

Unlocking Value at
DAINICHI
A fairly valued Dainichi is a stronger Dainichi - For Employees, Customers, The local community, The Founding family and shareholders.
A CASE FOR CHANGE
Dainichi represents the best of Japanese regional manufacturing, holding the #1/#2 share of the Japanese kerosene fan heater market, - it is consistently profitable, carries zero interest-bearing debt, and has built a fortress balance sheet. Despite that, the Company's value is profoundly unrecognized by the market, trading for a value below the cash it holds in the bank.
Dainichi has a unique opportunity today to resolve this discount on its own terms, fully funded from existing resources and without disturbing its operating strategy.

“Dainichi is exactly the company the TSE’s reforms were written for: an excellent business trading below the value of the cash in its own bank account. This discount was not created by poor operations – it was created by inertia in capital allocation.
The remedy is fully within the Board’s control, costs nothing in strategic flexibility, and benefits every stakeholder, from Niigata’s engineers to the founding family. We look forward to further engaging with the Board to improve the long-term corporate value at the company.”
Jeremy Raper
Manager of Rangeley’s investment in Dainichi

The 3 Pillars To Restore Dainichi
Our objective is to achieve an equity re-rating to 1x Price-to-Book, an 85% improvement in valuation for the company.
1.
Return Excess Capital
Announce a ¥108 capital return program.
2.
Establish A Real Dividend Program
Replace the frozen ¥22 anchor with a transparent formula based dividend to attract a stable income shareholder base.
3.
Publish and Defend The Plan
Make the missing June 25 cost of equity filing real and findable. Remove the governance discount embedded in the price-to-book ratio.
Operating History
Revenue is structurally capped
Domestic kerosene-heater demand is mature, and ¥20B is the ceiling. A top-line story will not fix the PBR.
ROE has never reached 8% - not once
The single best year (FY21) hit 6.2%. The TSE's threshold is unreachable without shrinking the equity base
Dividends frozen - until last quarter
¥22 DPS held for FY19–FY25. The FY26 bump to ¥28 (+27%) is a first signal — but tokenistic vs. ¥18.7B in cash.

